navi-10q_20220630.htm
false
2022
Q2
0001593538
--12-31
http://fasb.org/us-gaap/2021-01-31#ValuationTechniqueDiscountedCashFlowMember
http://fasb.org/us-gaap/2021-01-31#ValuationTechniqueDiscountedCashFlowMember
0001593538
2022-01-01
2022-06-30
xbrli:shares
0001593538
2022-06-30
0001593538
navi:CommonStockParValuePointZeroOnePerShareMember
2022-01-01
2022-06-30
0001593538
navi:SeniorNotesDueDecemberFifteenTwoThousandFortyThreeMember
2022-01-01
2022-06-30
iso4217:USD
0001593538
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2022-06-30
0001593538
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2021-12-31
0001593538
navi:PrivateEducationLoansMember
2022-06-30
0001593538
navi:PrivateEducationLoansMember
2021-12-31
0001593538
2021-12-31
iso4217:USD
xbrli:shares
0001593538
navi:SeriesAJuniorParticipatingMember
2021-12-31
0001593538
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2022-06-30
0001593538
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2021-12-31
0001593538
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
navi:PrivateEducationLoansMember
2022-06-30
0001593538
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
navi:PrivateEducationLoansMember
2021-12-31
0001593538
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2022-06-30
0001593538
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2021-12-31
0001593538
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2022-04-01
2022-06-30
0001593538
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2021-04-01
2021-06-30
0001593538
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2022-01-01
2022-06-30
0001593538
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2021-01-01
2021-06-30
0001593538
navi:PrivateEducationLoansMember
2022-04-01
2022-06-30
0001593538
navi:PrivateEducationLoansMember
2021-04-01
2021-06-30
0001593538
navi:PrivateEducationLoansMember
2022-01-01
2022-06-30
0001593538
navi:PrivateEducationLoansMember
2021-01-01
2021-06-30
0001593538
2022-04-01
2022-06-30
0001593538
2021-04-01
2021-06-30
0001593538
2021-01-01
2021-06-30
0001593538
us-gaap:CommonStockMember
2021-03-31
0001593538
us-gaap:TreasuryStockMember
2021-03-31
0001593538
navi:CommonStockSharesOutstandingMember
2021-03-31
0001593538
us-gaap:AdditionalPaidInCapitalMember
2021-03-31
0001593538
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-03-31
0001593538
us-gaap:RetainedEarningsMember
2021-03-31
0001593538
us-gaap:ParentMember
2021-03-31
0001593538
us-gaap:NoncontrollingInterestMember
2021-03-31
0001593538
2021-03-31
0001593538
us-gaap:RetainedEarningsMember
2021-04-01
2021-06-30
0001593538
us-gaap:ParentMember
2021-04-01
2021-06-30
0001593538
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-04-01
2021-06-30
0001593538
us-gaap:CommonStockMember
2021-04-01
2021-06-30
0001593538
navi:CommonStockSharesOutstandingMember
2021-04-01
2021-06-30
0001593538
us-gaap:AdditionalPaidInCapitalMember
2021-04-01
2021-06-30
0001593538
us-gaap:TreasuryStockMember
navi:OpenMarketShareRepurchasesMember
2021-04-01
2021-06-30
0001593538
navi:CommonStockSharesOutstandingMember
navi:OpenMarketShareRepurchasesMember
2021-04-01
2021-06-30
0001593538
us-gaap:ParentMember
navi:OpenMarketShareRepurchasesMember
2021-04-01
2021-06-30
0001593538
navi:OpenMarketShareRepurchasesMember
2021-04-01
2021-06-30
0001593538
us-gaap:TreasuryStockMember
2021-04-01
2021-06-30
0001593538
us-gaap:NoncontrollingInterestMember
2021-04-01
2021-06-30
0001593538
us-gaap:CommonStockMember
2021-06-30
0001593538
us-gaap:TreasuryStockMember
2021-06-30
0001593538
navi:CommonStockSharesOutstandingMember
2021-06-30
0001593538
us-gaap:AdditionalPaidInCapitalMember
2021-06-30
0001593538
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-06-30
0001593538
us-gaap:RetainedEarningsMember
2021-06-30
0001593538
us-gaap:ParentMember
2021-06-30
0001593538
us-gaap:NoncontrollingInterestMember
2021-06-30
0001593538
2021-06-30
0001593538
us-gaap:CommonStockMember
2022-03-31
0001593538
us-gaap:TreasuryStockMember
2022-03-31
0001593538
navi:CommonStockSharesOutstandingMember
2022-03-31
0001593538
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0001593538
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-03-31
0001593538
us-gaap:RetainedEarningsMember
2022-03-31
0001593538
us-gaap:ParentMember
2022-03-31
0001593538
us-gaap:NoncontrollingInterestMember
2022-03-31
0001593538
2022-03-31
0001593538
us-gaap:RetainedEarningsMember
2022-04-01
2022-06-30
0001593538
us-gaap:ParentMember
2022-04-01
2022-06-30
0001593538
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-04-01
2022-06-30
0001593538
us-gaap:CommonStockMember
2022-04-01
2022-06-30
0001593538
navi:CommonStockSharesOutstandingMember
2022-04-01
2022-06-30
0001593538
us-gaap:AdditionalPaidInCapitalMember
2022-04-01
2022-06-30
0001593538
us-gaap:TreasuryStockMember
navi:OpenMarketShareRepurchasesMember
2022-04-01
2022-06-30
0001593538
navi:CommonStockSharesOutstandingMember
navi:OpenMarketShareRepurchasesMember
2022-04-01
2022-06-30
0001593538
us-gaap:ParentMember
navi:OpenMarketShareRepurchasesMember
2022-04-01
2022-06-30
0001593538
navi:OpenMarketShareRepurchasesMember
2022-04-01
2022-06-30
0001593538
us-gaap:TreasuryStockMember
2022-04-01
2022-06-30
0001593538
us-gaap:NoncontrollingInterestMember
2022-04-01
2022-06-30
0001593538
us-gaap:CommonStockMember
2022-06-30
0001593538
us-gaap:TreasuryStockMember
2022-06-30
0001593538
navi:CommonStockSharesOutstandingMember
2022-06-30
0001593538
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001593538
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-06-30
0001593538
us-gaap:RetainedEarningsMember
2022-06-30
0001593538
us-gaap:ParentMember
2022-06-30
0001593538
us-gaap:RetainedEarningsMember
2021-01-01
2021-06-30
0001593538
us-gaap:ParentMember
2021-01-01
2021-06-30
0001593538
us-gaap:RetainedEarningsMember
2022-01-01
2022-06-30
0001593538
us-gaap:ParentMember
2022-01-01
2022-06-30
0001593538
us-gaap:CommonStockMember
2020-12-31
0001593538
us-gaap:TreasuryStockMember
2020-12-31
0001593538
navi:CommonStockSharesOutstandingMember
2020-12-31
0001593538
us-gaap:AdditionalPaidInCapitalMember
2020-12-31
0001593538
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-12-31
0001593538
us-gaap:RetainedEarningsMember
2020-12-31
0001593538
us-gaap:ParentMember
2020-12-31
0001593538
us-gaap:NoncontrollingInterestMember
2020-12-31
0001593538
2020-12-31
0001593538
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-01-01
2021-06-30
0001593538
us-gaap:CommonStockMember
2021-01-01
2021-06-30
0001593538
navi:CommonStockSharesOutstandingMember
2021-01-01
2021-06-30
0001593538
us-gaap:AdditionalPaidInCapitalMember
2021-01-01
2021-06-30
0001593538
us-gaap:TreasuryStockMember
navi:OpenMarketShareRepurchasesMember
2021-01-01
2021-06-30
0001593538
navi:CommonStockSharesOutstandingMember
navi:OpenMarketShareRepurchasesMember
2021-01-01
2021-06-30
0001593538
us-gaap:ParentMember
navi:OpenMarketShareRepurchasesMember
2021-01-01
2021-06-30
0001593538
navi:OpenMarketShareRepurchasesMember
2021-01-01
2021-06-30
0001593538
us-gaap:TreasuryStockMember
2021-01-01
2021-06-30
0001593538
us-gaap:NoncontrollingInterestMember
2021-01-01
2021-06-30
0001593538
us-gaap:CommonStockMember
2021-12-31
0001593538
us-gaap:TreasuryStockMember
2021-12-31
0001593538
navi:CommonStockSharesOutstandingMember
2021-12-31
0001593538
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001593538
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-12-31
0001593538
us-gaap:RetainedEarningsMember
2021-12-31
0001593538
us-gaap:ParentMember
2021-12-31
0001593538
us-gaap:NoncontrollingInterestMember
2021-12-31
0001593538
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-01-01
2022-06-30
0001593538
us-gaap:CommonStockMember
2022-01-01
2022-06-30
0001593538
navi:CommonStockSharesOutstandingMember
2022-01-01
2022-06-30
0001593538
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-06-30
0001593538
us-gaap:TreasuryStockMember
navi:OpenMarketShareRepurchasesMember
2022-01-01
2022-06-30
0001593538
navi:CommonStockSharesOutstandingMember
navi:OpenMarketShareRepurchasesMember
2022-01-01
2022-06-30
0001593538
us-gaap:ParentMember
navi:OpenMarketShareRepurchasesMember
2022-01-01
2022-06-30
0001593538
navi:OpenMarketShareRepurchasesMember
2022-01-01
2022-06-30
0001593538
us-gaap:TreasuryStockMember
2022-01-01
2022-06-30
0001593538
us-gaap:NoncontrollingInterestMember
2022-01-01
2022-06-30
0001593538
us-gaap:AssetBackedSecuritiesSecuritizedLoansAndReceivablesMember
2022-01-01
2022-06-30
0001593538
us-gaap:AssetBackedSecuritiesSecuritizedLoansAndReceivablesMember
2021-01-01
2021-06-30
0001593538
navi:FederalEducationLoansSegmentMember
2022-01-01
2022-06-30
0001593538
navi:ConsumerLendingMember
2022-01-01
2022-06-30
0001593538
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2022-03-31
0001593538
navi:PrivateEducationLoansMember
2022-03-31
xbrli:pure
0001593538
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2021-03-31
0001593538
navi:PrivateEducationLoansMember
2021-03-31
0001593538
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2021-06-30
0001593538
navi:PrivateEducationLoansMember
2021-06-30
0001593538
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2020-12-31
0001593538
navi:PrivateEducationLoansMember
2020-12-31
0001593538
2021-01-01
2021-12-31
0001593538
us-gaap:ContractualInterestRateReductionMember
2022-06-30
0001593538
us-gaap:ContractualInterestRateReductionMember
2021-12-31
0001593538
navi:SchoolGraceDefermentMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2022-06-30
0001593538
navi:SchoolGraceDefermentMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2021-12-31
0001593538
navi:SchoolGraceDefermentMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2021-06-30
0001593538
navi:ForbearanceMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2022-06-30
0001593538
navi:ForbearanceMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2021-12-31
0001593538
navi:ForbearanceMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2021-06-30
0001593538
navi:RepaymentMember
us-gaap:FinancialAssetNotPastDueMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2022-06-30
0001593538
navi:RepaymentMember
us-gaap:FinancialAssetNotPastDueMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2021-12-31
0001593538
navi:RepaymentMember
us-gaap:FinancialAssetNotPastDueMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2021-06-30
0001593538
navi:RepaymentMember
navi:FinancialAsset31To60DaysPastDueMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2022-06-30
0001593538
navi:RepaymentMember
navi:FinancialAsset31To60DaysPastDueMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2021-12-31
0001593538
navi:RepaymentMember
navi:FinancialAsset31To60DaysPastDueMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2021-06-30
0001593538
navi:RepaymentMember
navi:FinancialAsset61To90DaysPastDueMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2022-06-30
0001593538
navi:RepaymentMember
navi:FinancialAsset61To90DaysPastDueMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2021-12-31
0001593538
navi:RepaymentMember
navi:FinancialAsset61To90DaysPastDueMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2021-06-30
0001593538
navi:RepaymentMember
navi:FinancialAsset90DaysPastDueMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2022-06-30
0001593538
navi:RepaymentMember
navi:FinancialAsset90DaysPastDueMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2021-12-31
0001593538
navi:RepaymentMember
navi:FinancialAsset90DaysPastDueMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2021-06-30
0001593538
navi:RepaymentMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2022-06-30
0001593538
navi:RepaymentMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2021-12-31
0001593538
navi:RepaymentMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2021-06-30
0001593538
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2022-06-30
0001593538
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2021-12-31
0001593538
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2021-06-30
0001593538
navi:FinancingReceivablesCurrentMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
us-gaap:AccountsReceivableMember
us-gaap:CreditConcentrationRiskMember
2022-01-01
2022-06-30
0001593538
navi:FinancingReceivablesCurrentMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
us-gaap:AccountsReceivableMember
us-gaap:CreditConcentrationRiskMember
2021-01-01
2021-12-31
0001593538
navi:FinancingReceivablesCurrentMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
us-gaap:AccountsReceivableMember
us-gaap:CreditConcentrationRiskMember
2021-01-01
2021-06-30
0001593538
navi:FinancingReceivables31To60DaysPastDueMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
us-gaap:AccountsReceivableMember
us-gaap:CreditConcentrationRiskMember
2022-06-30
0001593538
navi:FinancingReceivables31To60DaysPastDueMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
us-gaap:AccountsReceivableMember
us-gaap:CreditConcentrationRiskMember
2021-12-31
0001593538
navi:FinancingReceivables31To60DaysPastDueMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
us-gaap:AccountsReceivableMember
us-gaap:CreditConcentrationRiskMember
2021-06-30
0001593538
navi:FinancingReceivables61To90DaysPastDueMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
us-gaap:AccountsReceivableMember
us-gaap:CreditConcentrationRiskMember
2022-06-30
0001593538
navi:FinancingReceivables61To90DaysPastDueMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
us-gaap:AccountsReceivableMember
us-gaap:CreditConcentrationRiskMember
2021-12-31
0001593538
navi:FinancingReceivables61To90DaysPastDueMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
us-gaap:AccountsReceivableMember
us-gaap:CreditConcentrationRiskMember
2021-06-30
0001593538
navi:FinancingReceivables90DaysPastDueMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
us-gaap:AccountsReceivableMember
us-gaap:CreditConcentrationRiskMember
2022-06-30
0001593538
navi:FinancingReceivables90DaysPastDueMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
us-gaap:AccountsReceivableMember
us-gaap:CreditConcentrationRiskMember
2021-12-31
0001593538
navi:FinancingReceivables90DaysPastDueMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
us-gaap:AccountsReceivableMember
us-gaap:CreditConcentrationRiskMember
2021-06-30
0001593538
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
us-gaap:AccountsReceivableMember
us-gaap:CreditConcentrationRiskMember
2022-01-01
2022-06-30
0001593538
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
us-gaap:AccountsReceivableMember
us-gaap:CreditConcentrationRiskMember
2021-01-01
2021-12-31
0001593538
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
us-gaap:AccountsReceivableMember
us-gaap:CreditConcentrationRiskMember
2021-01-01
2021-06-30
0001593538
navi:FinancingReceivablesLoansInRepaymentMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
us-gaap:AccountsReceivableMember
us-gaap:CreditConcentrationRiskMember
2022-01-01
2022-06-30
0001593538
navi:FinancingReceivablesLoansInRepaymentMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
us-gaap:AccountsReceivableMember
us-gaap:CreditConcentrationRiskMember
2021-01-01
2021-12-31
0001593538
navi:FinancingReceivablesLoansInRepaymentMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
us-gaap:AccountsReceivableMember
us-gaap:CreditConcentrationRiskMember
2021-01-01
2021-06-30
0001593538
navi:FinancingReceivablesDelinquentLoansInRepaymentMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
us-gaap:AccountsReceivableMember
us-gaap:CreditConcentrationRiskMember
2022-01-01
2022-06-30
0001593538
navi:FinancingReceivablesDelinquentLoansInRepaymentMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
us-gaap:AccountsReceivableMember
us-gaap:CreditConcentrationRiskMember
2021-01-01
2021-12-31
0001593538
navi:FinancingReceivablesDelinquentLoansInRepaymentMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
us-gaap:AccountsReceivableMember
us-gaap:CreditConcentrationRiskMember
2021-01-01
2021-06-30
0001593538
navi:FinancingReceivablesForbearanceLoansInRepaymentMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
us-gaap:AccountsReceivableMember
us-gaap:CreditConcentrationRiskMember
2022-01-01
2022-06-30
0001593538
navi:FinancingReceivablesForbearanceLoansInRepaymentMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
us-gaap:AccountsReceivableMember
us-gaap:CreditConcentrationRiskMember
2021-01-01
2021-12-31
0001593538
navi:FinancingReceivablesForbearanceLoansInRepaymentMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
us-gaap:AccountsReceivableMember
us-gaap:CreditConcentrationRiskMember
2021-01-01
2021-06-30
0001593538
navi:StaffordLoansMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2022-06-30
0001593538
navi:ConsolidationLoansMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2022-06-30
0001593538
navi:RehabLoansMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2022-06-30
0001593538
navi:StaffordLoansMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2021-06-30
0001593538
navi:ConsolidationLoansMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2021-06-30
0001593538
navi:RehabLoansMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2021-06-30
0001593538
navi:StaffordLoansMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2022-01-01
2022-06-30
0001593538
navi:ConsolidationLoansMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2022-01-01
2022-06-30
0001593538
navi:RehabLoansMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2022-01-01
2022-06-30
0001593538
navi:FicoMember
navi:SixFourZeroAndAboveMember
2022-06-30
0001593538
navi:FicoMember
navi:BelowSixFourZeroMember
2022-06-30
0001593538
navi:FicoMember
2022-06-30
0001593538
navi:LoanStatusMember
navi:SchoolOrGraceOrDefermentOrForbearanceMember
2022-06-30
0001593538
navi:LoanStatusMember
navi:LoanStatusCurrentOrNinetyDaysOrLessDelinquentMember
2022-06-30
0001593538
navi:LoanStatusMember
2022-06-30
0001593538
navi:RepaymentsMember
navi:SeasoningOneThruTwelveMember
2022-06-30
0001593538
navi:RepaymentsMember
navi:SchoolGraceDefermentMember
2022-06-30
0001593538
navi:RepaymentsMember
2022-06-30
0001593538
navi:PrivateEducationLoansTroubledDebtRestructuringStatusMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
2022-06-30
0001593538
navi:PrivateEducationLoansTroubledDebtRestructuringStatusMember
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
2022-06-30
0001593538
navi:PrivateEducationLoansTroubledDebtRestructuringStatusMember
2022-06-30
0001593538
navi:CosignersMember
navi:CosignerLoanMember
2022-06-30
0001593538
navi:CosignersMember
navi:NonCosignerLoanMember
2022-06-30
0001593538
navi:CosignersMember
2022-06-30
0001593538
navi:SchoolTypeMember
navi:NotForProfitMember
2022-06-30
0001593538
navi:SchoolTypeMember
navi:ForProfitMember
2022-06-30
0001593538
navi:SchoolTypeMember
2022-06-30
0001593538
navi:LoanStatusMember
navi:LoanStatusGreaterThanNinetyDaysDelinquentMember
2022-06-30
0001593538
navi:RepaymentsMember
navi:SeasoningThirteenThruTwentyFourMember
2022-06-30
0001593538
navi:RepaymentsMember
navi:SeasoningTwentyFiveThruThirtySixMember
2022-06-30
0001593538
navi:RepaymentsMember
navi:SeasoningThirtySevenThruFortyEightMember
2022-06-30
0001593538
navi:RepaymentsMember
navi:SeasoningMoreThanFortyEightMember
2022-06-30
0001593538
navi:CosignerLoanMember
2022-06-30
0001593538
navi:FicoMember
navi:SixFourZeroAndAboveMember
2021-06-30
0001593538
navi:FicoMember
navi:BelowSixFourZeroMember
2021-06-30
0001593538
navi:FicoMember
2021-06-30
0001593538
navi:LoanStatusMember
navi:SchoolOrGraceOrDefermentOrForbearanceMember
2021-06-30
0001593538
navi:LoanStatusMember
navi:LoanStatusCurrentOrNinetyDaysOrLessDelinquentMember
2021-06-30
0001593538
navi:LoanStatusMember
2021-06-30
0001593538
navi:RepaymentsMember
navi:SeasoningOneThruTwelveMember
2021-06-30
0001593538
navi:RepaymentsMember
navi:SchoolGraceDefermentMember
2021-06-30
0001593538
navi:RepaymentsMember
2021-06-30
0001593538
navi:PrivateEducationLoansTroubledDebtRestructuringStatusMember
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
2021-06-30
0001593538
navi:PrivateEducationLoansTroubledDebtRestructuringStatusMember
2021-06-30
0001593538
navi:CosignersMember
navi:CosignerLoanMember
2021-06-30
0001593538
navi:CosignersMember
navi:NonCosignerLoanMember
2021-06-30
0001593538
navi:CosignersMember
2021-06-30
0001593538
navi:SchoolTypeMember
navi:NotForProfitMember
2021-06-30
0001593538
navi:SchoolTypeMember
navi:ForProfitMember
2021-06-30
0001593538
navi:SchoolTypeMember
2021-06-30
0001593538
navi:LoanStatusMember
navi:LoanStatusGreaterThanNinetyDaysDelinquentMember
2021-06-30
0001593538
navi:RepaymentsMember
navi:SeasoningThirteenThruTwentyFourMember
2021-06-30
0001593538
navi:PrivateEducationLoansTroubledDebtRestructuringStatusMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
2021-06-30
0001593538
navi:RepaymentsMember
navi:SeasoningTwentyFiveThruThirtySixMember
2021-06-30
0001593538
navi:RepaymentsMember
navi:SeasoningThirtySevenThruFortyEightMember
2021-06-30
0001593538
navi:RepaymentsMember
navi:SeasoningMoreThanFortyEightMember
2021-06-30
0001593538
navi:CosignerLoanMember
2021-06-30
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:FinancingReceivablesCurrentMember
us-gaap:AccountsReceivableMember
2022-01-01
2022-06-30
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:FinancingReceivablesCurrentMember
us-gaap:AccountsReceivableMember
2021-01-01
2021-12-31
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:FinancingReceivablesCurrentMember
us-gaap:AccountsReceivableMember
2021-01-01
2021-06-30
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:FinancingReceivables31To60DaysPastDueMember
us-gaap:AccountsReceivableMember
2022-06-30
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:FinancingReceivables31To60DaysPastDueMember
us-gaap:AccountsReceivableMember
2021-12-31
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:FinancingReceivables31To60DaysPastDueMember
us-gaap:AccountsReceivableMember
2021-06-30
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:FinancingReceivables61To90DaysPastDueMember
us-gaap:AccountsReceivableMember
2022-06-30
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:FinancingReceivables61To90DaysPastDueMember
us-gaap:AccountsReceivableMember
2021-12-31
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:FinancingReceivables61To90DaysPastDueMember
us-gaap:AccountsReceivableMember
2021-06-30
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:FinancingReceivables90DaysPastDueMember
us-gaap:AccountsReceivableMember
2022-06-30
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:FinancingReceivables90DaysPastDueMember
us-gaap:AccountsReceivableMember
2021-12-31
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:FinancingReceivables90DaysPastDueMember
us-gaap:AccountsReceivableMember
2021-06-30
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
us-gaap:AccountsReceivableMember
2022-01-01
2022-06-30
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
us-gaap:AccountsReceivableMember
2021-01-01
2021-12-31
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
us-gaap:AccountsReceivableMember
2021-01-01
2021-06-30
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:FinancingReceivablesLoansInRepaymentMember
us-gaap:AccountsReceivableMember
2022-01-01
2022-06-30
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:FinancingReceivablesLoansInRepaymentMember
us-gaap:AccountsReceivableMember
2021-01-01
2021-12-31
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:FinancingReceivablesLoansInRepaymentMember
us-gaap:AccountsReceivableMember
2021-01-01
2021-06-30
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:FinancingReceivablesDelinquentLoansInRepaymentMember
us-gaap:AccountsReceivableMember
2022-01-01
2022-06-30
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:FinancingReceivablesDelinquentLoansInRepaymentMember
us-gaap:AccountsReceivableMember
2021-01-01
2021-12-31
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:FinancingReceivablesDelinquentLoansInRepaymentMember
us-gaap:AccountsReceivableMember
2021-01-01
2021-06-30
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:FinancingReceivablesForbearanceLoansInRepaymentMember
us-gaap:AccountsReceivableMember
2022-01-01
2022-06-30
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:FinancingReceivablesForbearanceLoansInRepaymentMember
us-gaap:AccountsReceivableMember
2021-01-01
2021-12-31
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:FinancingReceivablesForbearanceLoansInRepaymentMember
us-gaap:AccountsReceivableMember
2021-01-01
2021-06-30
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:SchoolGraceDefermentMember
us-gaap:AccountsReceivableMember
2022-06-30
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:SchoolGraceDefermentMember
us-gaap:AccountsReceivableMember
2021-12-31
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:SchoolGraceDefermentMember
us-gaap:AccountsReceivableMember
2021-06-30
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:ForbearanceMember
us-gaap:AccountsReceivableMember
2022-06-30
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:ForbearanceMember
us-gaap:AccountsReceivableMember
2021-12-31
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:ForbearanceMember
us-gaap:AccountsReceivableMember
2021-06-30
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:RepaymentMember
us-gaap:FinancialAssetNotPastDueMember
us-gaap:AccountsReceivableMember
2022-06-30
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:RepaymentMember
us-gaap:FinancialAssetNotPastDueMember
us-gaap:AccountsReceivableMember
2021-12-31
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:RepaymentMember
us-gaap:FinancialAssetNotPastDueMember
us-gaap:AccountsReceivableMember
2021-06-30
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:RepaymentMember
navi:FinancialAsset31To60DaysPastDueMember
us-gaap:AccountsReceivableMember
2022-06-30
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:RepaymentMember
navi:FinancialAsset31To60DaysPastDueMember
us-gaap:AccountsReceivableMember
2021-12-31
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:RepaymentMember
navi:FinancialAsset31To60DaysPastDueMember
us-gaap:AccountsReceivableMember
2021-06-30
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:RepaymentMember
navi:FinancialAsset61To90DaysPastDueMember
us-gaap:AccountsReceivableMember
2022-06-30
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:RepaymentMember
navi:FinancialAsset61To90DaysPastDueMember
us-gaap:AccountsReceivableMember
2021-12-31
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:RepaymentMember
navi:FinancialAsset61To90DaysPastDueMember
us-gaap:AccountsReceivableMember
2021-06-30
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:RepaymentMember
navi:FinancialAsset90DaysPastDueMember
us-gaap:AccountsReceivableMember
2022-06-30
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:RepaymentMember
navi:FinancialAsset90DaysPastDueMember
us-gaap:AccountsReceivableMember
2021-12-31
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:RepaymentMember
navi:FinancialAsset90DaysPastDueMember
us-gaap:AccountsReceivableMember
2021-06-30
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:RepaymentMember
us-gaap:AccountsReceivableMember
2022-06-30
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:RepaymentMember
us-gaap:AccountsReceivableMember
2021-12-31
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
navi:RepaymentMember
us-gaap:AccountsReceivableMember
2021-06-30
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
us-gaap:AccountsReceivableMember
2022-06-30
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
us-gaap:AccountsReceivableMember
2021-12-31
0001593538
us-gaap:CreditConcentrationRiskMember
navi:PrivateEducationLoansTroubledDebtRestructuringMember
us-gaap:AccountsReceivableMember
2021-06-30
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
navi:SchoolGraceDefermentMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
2022-06-30
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
navi:SchoolGraceDefermentMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
2021-12-31
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
navi:SchoolGraceDefermentMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
2021-06-30
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
navi:ForbearanceMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
2022-06-30
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
navi:ForbearanceMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
2021-12-31
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
navi:ForbearanceMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
2021-06-30
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
navi:RepaymentMember
us-gaap:FinancialAssetNotPastDueMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
2022-06-30
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
navi:RepaymentMember
us-gaap:FinancialAssetNotPastDueMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
2021-12-31
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
navi:RepaymentMember
us-gaap:FinancialAssetNotPastDueMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
2021-06-30
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
navi:RepaymentMember
navi:FinancialAsset31To60DaysPastDueMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
2022-06-30
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
navi:RepaymentMember
navi:FinancialAsset31To60DaysPastDueMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
2021-12-31
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
navi:RepaymentMember
navi:FinancialAsset31To60DaysPastDueMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
2021-06-30
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
navi:RepaymentMember
navi:FinancialAsset61To90DaysPastDueMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
2022-06-30
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
navi:RepaymentMember
navi:FinancialAsset61To90DaysPastDueMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
2021-12-31
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
navi:RepaymentMember
navi:FinancialAsset61To90DaysPastDueMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
2021-06-30
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
navi:RepaymentMember
navi:FinancialAsset90DaysPastDueMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
2022-06-30
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
navi:RepaymentMember
navi:FinancialAsset90DaysPastDueMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
2021-12-31
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
navi:RepaymentMember
navi:FinancialAsset90DaysPastDueMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
2021-06-30
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
navi:RepaymentMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
2022-06-30
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
navi:RepaymentMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
2021-12-31
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
navi:RepaymentMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
2021-06-30
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
2022-06-30
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
2021-12-31
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
us-gaap:CreditConcentrationRiskMember
us-gaap:AccountsReceivableMember
2021-06-30
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
us-gaap:AccountsReceivableMember
navi:FinancingReceivablesCurrentMember
us-gaap:CreditConcentrationRiskMember
2022-01-01
2022-06-30
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
us-gaap:AccountsReceivableMember
navi:FinancingReceivablesCurrentMember
us-gaap:CreditConcentrationRiskMember
2021-01-01
2021-12-31
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
us-gaap:AccountsReceivableMember
navi:FinancingReceivablesCurrentMember
us-gaap:CreditConcentrationRiskMember
2021-01-01
2021-06-30
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
us-gaap:AccountsReceivableMember
navi:FinancingReceivables31To60DaysPastDueMember
us-gaap:CreditConcentrationRiskMember
2022-06-30
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
us-gaap:AccountsReceivableMember
navi:FinancingReceivables31To60DaysPastDueMember
us-gaap:CreditConcentrationRiskMember
2021-12-31
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
us-gaap:AccountsReceivableMember
navi:FinancingReceivables31To60DaysPastDueMember
us-gaap:CreditConcentrationRiskMember
2021-06-30
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
us-gaap:AccountsReceivableMember
navi:FinancingReceivables61To90DaysPastDueMember
us-gaap:CreditConcentrationRiskMember
2022-06-30
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
us-gaap:AccountsReceivableMember
navi:FinancingReceivables61To90DaysPastDueMember
us-gaap:CreditConcentrationRiskMember
2021-12-31
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
us-gaap:AccountsReceivableMember
navi:FinancingReceivables61To90DaysPastDueMember
us-gaap:CreditConcentrationRiskMember
2021-06-30
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
us-gaap:AccountsReceivableMember
navi:FinancingReceivables90DaysPastDueMember
us-gaap:CreditConcentrationRiskMember
2022-06-30
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
us-gaap:AccountsReceivableMember
navi:FinancingReceivables90DaysPastDueMember
us-gaap:CreditConcentrationRiskMember
2021-12-31
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
us-gaap:AccountsReceivableMember
navi:FinancingReceivables90DaysPastDueMember
us-gaap:CreditConcentrationRiskMember
2021-06-30
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
us-gaap:AccountsReceivableMember
us-gaap:CreditConcentrationRiskMember
2022-01-01
2022-06-30
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
us-gaap:AccountsReceivableMember
us-gaap:CreditConcentrationRiskMember
2021-01-01
2021-12-31
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
us-gaap:AccountsReceivableMember
us-gaap:CreditConcentrationRiskMember
2021-01-01
2021-06-30
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
us-gaap:AccountsReceivableMember
navi:FinancingReceivablesLoansInRepaymentMember
us-gaap:CreditConcentrationRiskMember
2022-01-01
2022-06-30
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
us-gaap:AccountsReceivableMember
navi:FinancingReceivablesLoansInRepaymentMember
us-gaap:CreditConcentrationRiskMember
2021-01-01
2021-12-31
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
us-gaap:AccountsReceivableMember
navi:FinancingReceivablesLoansInRepaymentMember
us-gaap:CreditConcentrationRiskMember
2021-01-01
2021-06-30
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
us-gaap:AccountsReceivableMember
navi:FinancingReceivablesDelinquentLoansInRepaymentMember
us-gaap:CreditConcentrationRiskMember
2022-01-01
2022-06-30
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
us-gaap:AccountsReceivableMember
navi:FinancingReceivablesDelinquentLoansInRepaymentMember
us-gaap:CreditConcentrationRiskMember
2021-01-01
2021-12-31
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
us-gaap:AccountsReceivableMember
navi:FinancingReceivablesDelinquentLoansInRepaymentMember
us-gaap:CreditConcentrationRiskMember
2021-01-01
2021-06-30
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
us-gaap:AccountsReceivableMember
navi:FinancingReceivablesForbearanceLoansInRepaymentMember
us-gaap:CreditConcentrationRiskMember
2022-01-01
2022-06-30
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
us-gaap:AccountsReceivableMember
navi:FinancingReceivablesForbearanceLoansInRepaymentMember
us-gaap:CreditConcentrationRiskMember
2021-01-01
2021-12-31
0001593538
navi:PrivateEducationLoansNonTroubledDebtRestructuringMember
us-gaap:AccountsReceivableMember
navi:FinancingReceivablesForbearanceLoansInRepaymentMember
us-gaap:CreditConcentrationRiskMember
2021-01-01
2021-06-30
0001593538
navi:BeforeHedgeAccountingAdjustmentsMember
navi:SeniorUnsecuredDebtMember
2022-06-30
0001593538
navi:BeforeHedgeAccountingAdjustmentsMember
us-gaap:UnsecuredDebtMember
2022-06-30
0001593538
navi:BeforeHedgeAccountingAdjustmentsMember
navi:PrivateEducationLoanSecuritizationsMember
2022-06-30
0001593538
navi:BeforeHedgeAccountingAdjustmentsMember
navi:FFELPLoanABCPFacilitiesMember
2022-06-30
0001593538
navi:BeforeHedgeAccountingAdjustmentsMember
navi:PrivateEducationLoanABCPFacilitiesMember
2022-06-30
0001593538
navi:BeforeHedgeAccountingAdjustmentsMember
navi:OtherBorrowingsMember
2022-06-30
0001593538
navi:BeforeHedgeAccountingAdjustmentsMember
us-gaap:SecuredDebtMember
2022-06-30
0001593538
navi:BeforeHedgeAccountingAdjustmentsMember
2022-06-30
0001593538
navi:HedgeAccountingAdjustmentsMember
2022-06-30
0001593538
navi:BeforeHedgeAccountingAdjustmentsMember
navi:FFELPLoanSecuritizationsMember
2022-06-30
0001593538
navi:BeforeHedgeAccountingAdjustmentsMember
navi:PrivateEducationLoanSecuritizationsMember
2021-12-31
0001593538
navi:BeforeHedgeAccountingAdjustmentsMember
navi:FFELPLoanABCPFacilitiesMember
2021-12-31
0001593538
navi:BeforeHedgeAccountingAdjustmentsMember
navi:PrivateEducationLoanABCPFacilitiesMember
2021-12-31
0001593538
navi:BeforeHedgeAccountingAdjustmentsMember
navi:OtherBorrowingsMember
2021-12-31
0001593538
navi:BeforeHedgeAccountingAdjustmentsMember
us-gaap:SecuredDebtMember
2021-12-31
0001593538
navi:BeforeHedgeAccountingAdjustmentsMember
2021-12-31
0001593538
navi:BeforeHedgeAccountingAdjustmentsMember
navi:SeniorUnsecuredDebtMember
2021-12-31
0001593538
navi:BeforeHedgeAccountingAdjustmentsMember
us-gaap:UnsecuredDebtMember
2021-12-31
0001593538
navi:BeforeHedgeAccountingAdjustmentsMember
navi:FFELPLoanSecuritizationsMember
2021-12-31
0001593538
navi:HedgeAccountingAdjustmentsMember
2021-12-31
0001593538
navi:BeforeHedgeAccountingAdjustmentsMember
navi:ShortTermUnsecuredDebtMember
2022-06-30
0001593538
navi:BeforeHedgeAccountingAdjustmentsMember
navi:ShortTermUnsecuredDebtMember
2021-12-31
0001593538
navi:BeforeHedgeAccountingAdjustmentsMember
us-gaap:UnsecuredDebtMember
2022-06-30
0001593538
navi:BeforeHedgeAccountingAdjustmentsMember
us-gaap:UnsecuredDebtMember
2021-12-31
0001593538
navi:BeforeHedgeAccountingAdjustmentsMember
navi:FFELPLoanAssetBackedSecuritizationsRepurchaseFacilitiesMember
2022-06-30
0001593538
navi:BeforeHedgeAccountingAdjustmentsMember
navi:FFELPLoanAssetBackedSecuritizationsRepurchaseFacilitiesMember
2021-12-31
0001593538
navi:FFELPLoanAssetBackedSecuritizationsRepurchaseFacilitiesMember
2022-06-30
0001593538
navi:BeforeHedgeAccountingAdjustmentsMember
navi:PrivateEducationLoanSecuritizationsRepurchaseFacilityMember
2022-06-30
0001593538
navi:BeforeHedgeAccountingAdjustmentsMember
navi:PrivateEducationLoanSecuritizationsRepurchaseFacilityMember
2021-12-31
0001593538
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
navi:PrivateEducationLoanSecuritizationsMember
2022-06-30
0001593538
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
navi:FFELPLoanABCPFacilitiesMember
2022-06-30
0001593538
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
navi:PrivateEducationLoanABCPFacilitiesMember
2022-06-30
0001593538
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
navi:BeforeHedgeAccountingAdjustmentsMember
2022-06-30
0001593538
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
navi:FFELPLoanSecuritizationsMember
2022-06-30
0001593538
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
navi:HedgeAccountingAdjustmentsMember
2022-06-30
0001593538
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
navi:PrivateEducationLoanSecuritizationsMember
2021-12-31
0001593538
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
navi:FFELPLoanABCPFacilitiesMember
2021-12-31
0001593538
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
navi:PrivateEducationLoanABCPFacilitiesMember
2021-12-31
0001593538
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
navi:BeforeHedgeAccountingAdjustmentsMember
2021-12-31
0001593538
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
navi:FFELPLoanSecuritizationsMember
2021-12-31
0001593538
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
navi:HedgeAccountingAdjustmentsMember
2021-12-31
0001593538
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:FairValueHedgingMember
2022-06-30
0001593538
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:FairValueHedgingMember
2021-12-31
0001593538
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
2021-12-31
0001593538
us-gaap:InterestRateSwapMember
2022-06-30
0001593538
us-gaap:InterestRateSwapMember
2021-12-31
0001593538
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:FairValueHedgingMember
2022-06-30
0001593538
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:FairValueHedgingMember
2021-12-31
0001593538
us-gaap:NondesignatedMember
2021-12-31
0001593538
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
2022-06-30
0001593538
us-gaap:InterestRateFloorMember
us-gaap:NondesignatedMember
2022-06-30
0001593538
us-gaap:InterestRateFloorMember
us-gaap:NondesignatedMember
2021-12-31
0001593538
us-gaap:InterestRateFloorMember
2022-06-30
0001593538
us-gaap:InterestRateFloorMember
2021-12-31
0001593538
us-gaap:CrossCurrencyInterestRateContractMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:FairValueHedgingMember
2022-06-30
0001593538
us-gaap:CrossCurrencyInterestRateContractMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:FairValueHedgingMember
2021-12-31
0001593538
us-gaap:CrossCurrencyInterestRateContractMember
2022-06-30
0001593538
us-gaap:CrossCurrencyInterestRateContractMember
2021-12-31
0001593538
us-gaap:NondesignatedMember
2022-06-30
0001593538
us-gaap:OtherAssetsMember
2022-06-30
0001593538
us-gaap:OtherAssetsMember
2021-12-31
0001593538
us-gaap:OtherLiabilitiesMember
2022-06-30
0001593538
us-gaap:OtherLiabilitiesMember
2021-12-31
0001593538
us-gaap:ShortTermDebtMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-06-30
0001593538
us-gaap:LongTermDebtMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-06-30
0001593538
us-gaap:LongTermDebtMember
us-gaap:DesignatedAsHedgingInstrumentMember
2021-12-31
0001593538
us-gaap:CashFlowHedgingMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-06-30
0001593538
us-gaap:CashFlowHedgingMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2021-12-31
0001593538
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-06-30
0001593538
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2021-12-31
0001593538
us-gaap:InterestRateSwapMember
us-gaap:FairValueHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-04-01
2022-06-30
0001593538
us-gaap:InterestRateSwapMember
us-gaap:FairValueHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2021-04-01
2021-06-30
0001593538
us-gaap:InterestRateSwapMember
us-gaap:FairValueHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-01-01
2022-06-30
0001593538
us-gaap:InterestRateSwapMember
us-gaap:FairValueHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2021-01-01
2021-06-30
0001593538
us-gaap:CrossCurrencyInterestRateContractMember
us-gaap:FairValueHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-04-01
2022-06-30
0001593538
us-gaap:CrossCurrencyInterestRateContractMember
us-gaap:FairValueHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2021-04-01
2021-06-30
0001593538
us-gaap:CrossCurrencyInterestRateContractMember
us-gaap:FairValueHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-01-01
2022-06-30
0001593538
us-gaap:CrossCurrencyInterestRateContractMember
us-gaap:FairValueHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2021-01-01
2021-06-30
0001593538
us-gaap:FairValueHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-04-01
2022-06-30
0001593538
us-gaap:FairValueHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2021-04-01
2021-06-30
0001593538
us-gaap:FairValueHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-01-01
2022-06-30
0001593538
us-gaap:FairValueHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2021-01-01
2021-06-30
0001593538
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
2022-04-01
2022-06-30
0001593538
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
2021-04-01
2021-06-30
0001593538
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
2022-01-01
2022-06-30
0001593538
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
2021-01-01
2021-06-30
0001593538
us-gaap:InterestRateFloorMember
us-gaap:NondesignatedMember
2022-04-01
2022-06-30
0001593538
us-gaap:InterestRateFloorMember
us-gaap:NondesignatedMember
2021-04-01
2021-06-30
0001593538
us-gaap:InterestRateFloorMember
us-gaap:NondesignatedMember
2022-01-01
2022-06-30
0001593538
us-gaap:InterestRateFloorMember
us-gaap:NondesignatedMember
2021-01-01
2021-06-30
0001593538
us-gaap:NondesignatedMember
2022-04-01
2022-06-30
0001593538
us-gaap:NondesignatedMember
2021-04-01
2021-06-30
0001593538
us-gaap:NondesignatedMember
2022-01-01
2022-06-30
0001593538
us-gaap:NondesignatedMember
2021-01-01
2021-06-30
0001593538
navi:InterestExpenseAndDerivativeInstrumentsHedgingActivitiesMember
2022-04-01
2022-06-30
0001593538
navi:InterestExpenseAndDerivativeInstrumentsHedgingActivitiesMember
2021-04-01
2021-06-30
0001593538
navi:InterestExpenseAndDerivativeInstrumentsHedgingActivitiesMember
2022-01-01
2022-06-30
0001593538
navi:InterestExpenseAndDerivativeInstrumentsHedgingActivitiesMember
2021-01-01
2021-06-30
0001593538
us-gaap:InterestExpenseMember
2022-04-01
2022-06-30
0001593538
us-gaap:InterestExpenseMember
2021-04-01
2021-06-30
0001593538
us-gaap:InterestExpenseMember
2022-01-01
2022-06-30
0001593538
us-gaap:InterestExpenseMember
2021-01-01
2021-06-30
0001593538
navi:CounterPartyMember
2022-06-30
0001593538
navi:CorporateContractsMember
2022-06-30
0001593538
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0001593538
us-gaap:InterestRateSwapMember
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0001593538
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001593538
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001593538
us-gaap:InterestRateSwapMember
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001593538
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0001593538
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0001593538
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001593538
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001593538
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001593538
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0001593538
us-gaap:InterestRateFloorMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0001593538
us-gaap:InterestRateFloorMember
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0001593538
us-gaap:InterestRateFloorMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001593538
us-gaap:InterestRateFloorMember
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001593538
us-gaap:CrossCurrencyInterestRateContractMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0001593538
us-gaap:CrossCurrencyInterestRateContractMember
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0001593538
us-gaap:CrossCurrencyInterestRateContractMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001593538
us-gaap:CrossCurrencyInterestRateContractMember
us-gaap:FairValueMeasurementsRecurringMember
2021-12-31
0001593538
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0001593538
us-gaap:InterestRateSwapMember
2022-03-31
0001593538
us-gaap:CrossCurrencyInterestRateContractMember
2022-03-31
0001593538
us-gaap:InterestRateSwapMember
2022-04-01
2022-06-30
0001593538
us-gaap:CrossCurrencyInterestRateContractMember
2022-04-01
2022-06-30
0001593538
us-gaap:OtherContractMember
2022-04-01
2022-06-30
0001593538
us-gaap:OtherContractMember
2022-06-30
0001593538
us-gaap:InterestRateSwapMember
2021-03-31
0001593538
us-gaap:CrossCurrencyInterestRateContractMember
2021-03-31
0001593538
us-gaap:InterestRateSwapMember
2021-04-01
2021-06-30
0001593538
us-gaap:CrossCurrencyInterestRateContractMember
2021-04-01
2021-06-30
0001593538
us-gaap:OtherContractMember
2021-04-01
2021-06-30
0001593538
us-gaap:InterestRateSwapMember
2021-06-30
0001593538
us-gaap:CrossCurrencyInterestRateContractMember
2021-06-30
0001593538
us-gaap:InterestRateSwapMember
2022-01-01
2022-06-30
0001593538
us-gaap:CrossCurrencyInterestRateContractMember
2022-01-01
2022-06-30
0001593538
us-gaap:OtherContractMember
2022-01-01
2022-06-30
0001593538
us-gaap:InterestRateSwapMember
2020-12-31
0001593538
us-gaap:CrossCurrencyInterestRateContractMember
2020-12-31
0001593538
us-gaap:InterestRateSwapMember
2021-01-01
2021-06-30
0001593538
us-gaap:CrossCurrencyInterestRateContractMember
2021-01-01
2021-06-30
0001593538
us-gaap:OtherContractMember
2021-01-01
2021-06-30
0001593538
us-gaap:GainLossOnDerivativeInstrumentsMember
2021-04-01
2021-06-30
0001593538
us-gaap:GainLossOnDerivativeInstrumentsMember
2022-01-01
2022-06-30
0001593538
us-gaap:GainLossOnDerivativeInstrumentsMember
2021-01-01
2021-06-30
0001593538
navi:PrimeLiborBasisSwapsMember
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel3Member
2022-06-30
0001593538
us-gaap:CrossCurrencyInterestRateContractMember
us-gaap:FairValueInputsLevel3Member
2022-06-30
0001593538
us-gaap:FairValueInputsLevel3Member
2022-06-30
0001593538
navi:PrimeLiborBasisSwapsMember
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputConstantPrepaymentRateMember
2022-06-30
0001593538
navi:PrimeLiborBasisSwapsMember
us-gaap:InterestRateSwapMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputDiscountForLackOfMarketabilityMember
2022-06-30
0001593538
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2022-06-30
0001593538
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2021-12-31
0001593538
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2022-06-30
0001593538
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2021-12-31
0001593538
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
navi:PrivateEducationLoansMember
2022-06-30
0001593538
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
navi:PrivateEducationLoansMember
2021-12-31
0001593538
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
2022-06-30
0001593538
us-gaap:ChangeDuringPeriodFairValueDisclosureMember
2021-12-31
0001593538
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-06-30
0001593538
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2021-12-31
navi:Case
0001593538
2016-01-01
2016-03-31
navi:StateAttorneysGeneral
0001593538
2022-01-01
2022-01-31
navi:Borrower
0001593538
2022-01-31
0001593538
2021-10-01
2021-12-31
0001593538
navi:SLMBankMember
us-gaap:IndemnificationGuaranteeMember
2022-06-30
0001593538
navi:FederalEducationLoanAssetRecoveryServicesMember
navi:FederalEducationLoansSegmentMember
2021-04-01
2021-06-30
0001593538
navi:FederalEducationLoanAssetRecoveryServicesMember
2021-04-01
2021-06-30
0001593538
navi:GovernmentServicesMember
navi:BusinessProcessingMember
2022-04-01
2022-06-30
0001593538
navi:GovernmentServicesMember
2022-04-01
2022-06-30
0001593538
navi:GovernmentServicesMember
navi:BusinessProcessingMember
2021-04-01
2021-06-30
0001593538
navi:GovernmentServicesMember
2021-04-01
2021-06-30
0001593538
navi:HealthcareServicesMember
navi:BusinessProcessingMember
2022-04-01
2022-06-30
0001593538
navi:HealthcareServicesMember
2022-04-01
2022-06-30
0001593538
navi:HealthcareServicesMember
navi:BusinessProcessingMember
2021-04-01
2021-06-30
0001593538
navi:HealthcareServicesMember
2021-04-01
2021-06-30
0001593538
navi:BusinessProcessingMember
2022-04-01
2022-06-30
0001593538
navi:FederalEducationLoansSegmentMember
2021-04-01
2021-06-30
0001593538
navi:BusinessProcessingMember
2021-04-01
2021-06-30
0001593538
navi:FederalEducationLoanAssetRecoveryServicesMember
navi:FederalEducationLoansSegmentMember
2022-01-01
2022-06-30
0001593538
navi:FederalEducationLoanAssetRecoveryServicesMember
2022-01-01
2022-06-30
0001593538
navi:FederalEducationLoanAssetRecoveryServicesMember
navi:FederalEducationLoansSegmentMember
2021-01-01
2021-06-30
0001593538
navi:FederalEducationLoanAssetRecoveryServicesMember
2021-01-01
2021-06-30
0001593538
navi:GovernmentServicesMember
navi:BusinessProcessingMember
2022-01-01
2022-06-30
0001593538
navi:GovernmentServicesMember
2022-01-01
2022-06-30
0001593538
navi:GovernmentServicesMember
navi:BusinessProcessingMember
2021-01-01
2021-06-30
0001593538
navi:GovernmentServicesMember
2021-01-01
2021-06-30
0001593538
navi:HealthcareServicesMember
navi:BusinessProcessingMember
2022-01-01
2022-06-30
0001593538
navi:HealthcareServicesMember
2022-01-01
2022-06-30
0001593538
navi:HealthcareServicesMember
navi:BusinessProcessingMember
2021-01-01
2021-06-30
0001593538
navi:HealthcareServicesMember
2021-01-01
2021-06-30
0001593538
navi:BusinessProcessingMember
2022-01-01
2022-06-30
0001593538
navi:FederalEducationLoansSegmentMember
2021-01-01
2021-06-30
0001593538
navi:BusinessProcessingMember
2021-01-01
2021-06-30
0001593538
navi:FederalGovernmentMember
navi:BusinessProcessingMember
2022-04-01
2022-06-30
0001593538
navi:FederalGovernmentMember
2022-04-01
2022-06-30
0001593538
navi:FederalGovernmentMember
navi:BusinessProcessingMember
2021-04-01
2021-06-30
0001593538
navi:FederalGovernmentMember
2021-04-01
2021-06-30
0001593538
navi:GuarantorAgenciesMember
navi:FederalEducationLoansSegmentMember
2021-04-01
2021-06-30
0001593538
navi:GuarantorAgenciesMember
2021-04-01
2021-06-30
0001593538
navi:StateAndLocalGovernmentMember
navi:BusinessProcessingMember
2022-04-01
2022-06-30
0001593538
navi:StateAndLocalGovernmentMember
2022-04-01
2022-06-30
0001593538
navi:StateAndLocalGovernmentMember
navi:BusinessProcessingMember
2021-04-01
2021-06-30
0001593538
navi:StateAndLocalGovernmentMember
2021-04-01
2021-06-30
0001593538
navi:TollingAuthoritiesMember
navi:BusinessProcessingMember
2022-04-01
2022-06-30
0001593538
navi:TollingAuthoritiesMember
2022-04-01
2022-06-30
0001593538
navi:TollingAuthoritiesMember
navi:BusinessProcessingMember
2021-04-01
2021-06-30
0001593538
navi:TollingAuthoritiesMember
2021-04-01
2021-06-30
0001593538
navi:HospitalsAndOtherHealthCareProvidersMember
navi:BusinessProcessingMember
2022-04-01
2022-06-30
0001593538
navi:HospitalsAndOtherHealthCareProvidersMember
2022-04-01
2022-06-30
0001593538
navi:HospitalsAndOtherHealthCareProvidersMember
navi:BusinessProcessingMember
2021-04-01
2021-06-30
0001593538
navi:HospitalsAndOtherHealthCareProvidersMember
2021-04-01
2021-06-30
0001593538
navi:FederalGovernmentMember
navi:BusinessProcessingMember
2022-01-01
2022-06-30
0001593538
navi:FederalGovernmentMember
2022-01-01
2022-06-30
0001593538
navi:FederalGovernmentMember
navi:FederalEducationLoansSegmentMember
2021-01-01
2021-06-30
0001593538
navi:FederalGovernmentMember
navi:BusinessProcessingMember
2021-01-01
2021-06-30
0001593538
navi:FederalGovernmentMember
2021-01-01
2021-06-30
0001593538
navi:GuarantorAgenciesMember
navi:FederalEducationLoansSegmentMember
2022-01-01
2022-06-30
0001593538
navi:GuarantorAgenciesMember
2022-01-01
2022-06-30
0001593538
navi:GuarantorAgenciesMember
navi:FederalEducationLoansSegmentMember
2021-01-01
2021-06-30
0001593538
navi:GuarantorAgenciesMember
2021-01-01
2021-06-30
0001593538
navi:StateAndLocalGovernmentMember
navi:BusinessProcessingMember
2022-01-01
2022-06-30
0001593538
navi:StateAndLocalGovernmentMember
2022-01-01
2022-06-30
0001593538
navi:StateAndLocalGovernmentMember
navi:BusinessProcessingMember
2021-01-01
2021-06-30
0001593538
navi:StateAndLocalGovernmentMember
2021-01-01
2021-06-30
0001593538
navi:TollingAuthoritiesMember
navi:BusinessProcessingMember
2022-01-01
2022-06-30
0001593538
navi:TollingAuthoritiesMember
2022-01-01
2022-06-30
0001593538
navi:TollingAuthoritiesMember
navi:BusinessProcessingMember
2021-01-01
2021-06-30
0001593538
navi:TollingAuthoritiesMember
2021-01-01
2021-06-30
0001593538
navi:HospitalsAndOtherHealthCareProvidersMember
navi:BusinessProcessingMember
2022-01-01
2022-06-30
0001593538
navi:HospitalsAndOtherHealthCareProvidersMember
2022-01-01
2022-06-30
0001593538
navi:HospitalsAndOtherHealthCareProvidersMember
navi:BusinessProcessingMember
2021-01-01
2021-06-30
0001593538
navi:HospitalsAndOtherHealthCareProvidersMember
2021-01-01
2021-06-30
0001593538
us-gaap:AccountingStandardsUpdate201409Member
2022-06-30
0001593538
us-gaap:AccountingStandardsUpdate201409Member
2021-06-30
navi:Segment
0001593538
navi:FederalEducationLoansSegmentMember
2022-06-30
0001593538
navi:FederalEducationLoansSegmentMember
2021-12-31
0001593538
navi:ConsumerLendingMember
2022-06-30
0001593538
navi:ConsumerLendingMember
2021-12-31
navi:Client
0001593538
navi:BusinessProcessingMember
srt:MinimumMember
2022-01-01
2022-06-30
0001593538
navi:BusinessProcessingMember
2022-06-30
0001593538
navi:BusinessProcessingMember
2021-12-31
0001593538
us-gaap:AllOtherSegmentsMember
2022-06-30
0001593538
us-gaap:AllOtherSegmentsMember
2021-12-31
0001593538
navi:EducationLoanMember
navi:FederalEducationLoansSegmentMember
us-gaap:OperatingSegmentsMember
2022-04-01
2022-06-30
0001593538
navi:EducationLoanMember
navi:ConsumerLendingMember
us-gaap:OperatingSegmentsMember
2022-04-01
2022-06-30
0001593538
navi:EducationLoanMember
us-gaap:OperatingSegmentsMember
2022-04-01
2022-06-30
0001593538
navi:EducationLoanMember
navi:ReclassificationsForCoreToGaapAccountingMember
navi:EliminationsAndReconcilingItemsMember
2022-04-01
2022-06-30
0001593538
navi:EducationLoanMember
navi:AdditionsSubtractionsForCoreToGaapAccountingMember
navi:EliminationsAndReconcilingItemsMember
2022-04-01
2022-06-30
0001593538
navi:EducationLoanMember
navi:AdjustmentsForCoreToGaapAccountingMember
navi:EliminationsAndReconcilingItemsMember
2022-04-01
2022-06-30
0001593538
navi:EducationLoanMember
2022-04-01
2022-06-30
0001593538
navi:FederalEducationLoansSegmentMember
us-gaap:OperatingSegmentsMember
2022-04-01
2022-06-30
0001593538
navi:ConsumerLendingMember
us-gaap:OperatingSegmentsMember
2022-04-01
2022-06-30
0001593538
us-gaap:AllOtherSegmentsMember
us-gaap:OperatingSegmentsMember
2022-04-01
2022-06-30
0001593538
us-gaap:OperatingSegmentsMember
2022-04-01
2022-06-30
0001593538
navi:ReclassificationsForCoreToGaapAccountingMember
navi:EliminationsAndReconcilingItemsMember
2022-04-01
2022-06-30
0001593538
navi:AdditionsSubtractionsForCoreToGaapAccountingMember
navi:EliminationsAndReconcilingItemsMember
2022-04-01
2022-06-30
0001593538
navi:AdjustmentsForCoreToGaapAccountingMember
navi:EliminationsAndReconcilingItemsMember
2022-04-01
2022-06-30
0001593538
navi:BusinessProcessingMember
us-gaap:OperatingSegmentsMember
2022-04-01
2022-06-30
0001593538
navi:AdjustmentsForCoreToGaapAccountingMember
navi:NetImpactOfDerivativeAccountingMember
navi:EliminationsAndReconcilingItemsMember
2022-04-01
2022-06-30
0001593538
navi:AdjustmentsForCoreToGaapAccountingMember
navi:NetImpactOfGoodwillAndAcquiredIntangiblesMember
navi:EliminationsAndReconcilingItemsMember
2022-04-01
2022-06-30
0001593538
navi:EducationLoanMember
us-gaap:OperatingSegmentsMember
navi:FederalEducationLoansSegmentMember
2021-04-01
2021-06-30
0001593538
navi:EducationLoanMember
us-gaap:OperatingSegmentsMember
navi:ConsumerLendingMember
2021-04-01
2021-06-30
0001593538
navi:EducationLoanMember
us-gaap:OperatingSegmentsMember
2021-04-01
2021-06-30
0001593538
navi:EducationLoanMember
navi:ReclassificationsForCoreToGaapAccountingMember
navi:EliminationsAndReconcilingItemsMember
2021-04-01
2021-06-30
0001593538
navi:EducationLoanMember
navi:AdditionsSubtractionsForCoreToGaapAccountingMember
navi:EliminationsAndReconcilingItemsMember
2021-04-01
2021-06-30
0001593538
navi:EducationLoanMember
navi:AdjustmentsForCoreToGaapAccountingMember
navi:EliminationsAndReconcilingItemsMember
2021-04-01
2021-06-30
0001593538
navi:EducationLoanMember
2021-04-01
2021-06-30
0001593538
us-gaap:OperatingSegmentsMember
us-gaap:AllOtherSegmentsMember
2021-04-01
2021-06-30
0001593538
us-gaap:OperatingSegmentsMember
2021-04-01
2021-06-30
0001593538
us-gaap:OperatingSegmentsMember
navi:FederalEducationLoansSegmentMember
2021-04-01
2021-06-30
0001593538
us-gaap:OperatingSegmentsMember
navi:ConsumerLendingMember
2021-04-01
2021-06-30
0001593538
navi:ReclassificationsForCoreToGaapAccountingMember
navi:EliminationsAndReconcilingItemsMember
2021-04-01
2021-06-30
0001593538
navi:AdditionsSubtractionsForCoreToGaapAccountingMember
navi:EliminationsAndReconcilingItemsMember
2021-04-01
2021-06-30
0001593538
navi:AdjustmentsForCoreToGaapAccountingMember
navi:EliminationsAndReconcilingItemsMember
2021-04-01
2021-06-30
0001593538
us-gaap:OperatingSegmentsMember
navi:BusinessProcessingMember
2021-04-01
2021-06-30
0001593538
navi:AdjustmentsForCoreToGaapAccountingMember
navi:NetImpactOfDerivativeAccountingMember
navi:EliminationsAndReconcilingItemsMember
2021-04-01
2021-06-30
0001593538
navi:AdjustmentsForCoreToGaapAccountingMember
navi:NetImpactOfGoodwillAndAcquiredIntangiblesMember
navi:EliminationsAndReconcilingItemsMember
2021-04-01
2021-06-30
0001593538
navi:EducationLoanMember
navi:FederalEducationLoansSegmentMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-06-30
0001593538
navi:EducationLoanMember
navi:ConsumerLendingMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-06-30
0001593538
navi:EducationLoanMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-06-30
0001593538
navi:EducationLoanMember
navi:EliminationsAndReconcilingItemsMember
navi:ReclassificationsForCoreToGaapAccountingMember
2022-01-01
2022-06-30
0001593538
navi:EducationLoanMember
navi:EliminationsAndReconcilingItemsMember
navi:AdditionsSubtractionsForCoreToGaapAccountingMember
2022-01-01
2022-06-30
0001593538
navi:EducationLoanMember
navi:EliminationsAndReconcilingItemsMember
navi:AdjustmentsForCoreToGaapAccountingMember
2022-01-01
2022-06-30
0001593538
navi:EducationLoanMember
2022-01-01
2022-06-30
0001593538
navi:FederalEducationLoansSegmentMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-06-30
0001593538
navi:ConsumerLendingMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-06-30
0001593538
us-gaap:AllOtherSegmentsMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-06-30
0001593538
us-gaap:OperatingSegmentsMember
2022-01-01
2022-06-30
0001593538
navi:EliminationsAndReconcilingItemsMember
navi:ReclassificationsForCoreToGaapAccountingMember
2022-01-01
2022-06-30
0001593538
navi:EliminationsAndReconcilingItemsMember
navi:AdditionsSubtractionsForCoreToGaapAccountingMember
2022-01-01
2022-06-30
0001593538
navi:EliminationsAndReconcilingItemsMember
navi:AdjustmentsForCoreToGaapAccountingMember
2022-01-01
2022-06-30
0001593538
navi:BusinessProcessingMember
us-gaap:OperatingSegmentsMember
2022-01-01
2022-06-30
0001593538
navi:AdjustmentsForCoreToGaapAccountingMember
navi:NetImpactOfDerivativeAccountingMember
navi:EliminationsAndReconcilingItemsMember
2022-01-01
2022-06-30
0001593538
navi:AdjustmentsForCoreToGaapAccountingMember
navi:NetImpactOfGoodwillAndAcquiredIntangiblesMember
navi:EliminationsAndReconcilingItemsMember
2022-01-01
2022-06-30
0001593538
navi:EducationLoanMember
us-gaap:OperatingSegmentsMember
navi:FederalEducationLoansSegmentMember
2021-01-01
2021-06-30
0001593538
navi:EducationLoanMember
us-gaap:OperatingSegmentsMember
navi:ConsumerLendingMember
2021-01-01
2021-06-30
0001593538
navi:EducationLoanMember
us-gaap:OperatingSegmentsMember
2021-01-01
2021-06-30
0001593538
navi:EducationLoanMember
navi:EliminationsAndReconcilingItemsMember
navi:ReclassificationsForCoreToGaapAccountingMember
2021-01-01
2021-06-30
0001593538
navi:EducationLoanMember
navi:EliminationsAndReconcilingItemsMember
navi:AdditionsSubtractionsForCoreToGaapAccountingMember
2021-01-01
2021-06-30
0001593538
navi:EducationLoanMember
navi:EliminationsAndReconcilingItemsMember
navi:AdjustmentsForCoreToGaapAccountingMember
2021-01-01
2021-06-30
0001593538
navi:EducationLoanMember
2021-01-01
2021-06-30
0001593538
us-gaap:OperatingSegmentsMember
us-gaap:AllOtherSegmentsMember
2021-01-01
2021-06-30
0001593538
us-gaap:OperatingSegmentsMember
2021-01-01
2021-06-30
0001593538
us-gaap:OperatingSegmentsMember
navi:FederalEducationLoansSegmentMember
2021-01-01
2021-06-30
0001593538
us-gaap:OperatingSegmentsMember
navi:ConsumerLendingMember
2021-01-01
2021-06-30
0001593538
navi:EliminationsAndReconcilingItemsMember
navi:ReclassificationsForCoreToGaapAccountingMember
2021-01-01
2021-06-30
0001593538
navi:EliminationsAndReconcilingItemsMember
navi:AdditionsSubtractionsForCoreToGaapAccountingMember
2021-01-01
2021-06-30
0001593538
navi:EliminationsAndReconcilingItemsMember
navi:AdjustmentsForCoreToGaapAccountingMember
2021-01-01
2021-06-30
0001593538
us-gaap:OperatingSegmentsMember
navi:BusinessProcessingMember
2021-01-01
2021-06-30
0001593538
navi:AdjustmentsForCoreToGaapAccountingMember
navi:NetImpactOfDerivativeAccountingMember
navi:EliminationsAndReconcilingItemsMember
2021-01-01
2021-06-30
0001593538
navi:AdjustmentsForCoreToGaapAccountingMember
navi:NetImpactOfGoodwillAndAcquiredIntangiblesMember
navi:EliminationsAndReconcilingItemsMember
2021-01-01
2021-06-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
|
☑ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2022
or
|
☐ |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-36228
Navient Corporation
(Exact name of registrant as specified in its charter)
Delaware |
46-4054283 |
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. Employer
Identification No.) |
|
|
123 Justison Street, Wilmington, Delaware |
19801 |
(Address of principal executive offices) |
(Zip Code) |
(302) 283-8000
(Registrant’s telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☒ |
|
Accelerated filer |
☐ |
Non-accelerated filer |
☐ |
|
Smaller reporting company |
☐ |
|
Emerging growth company |
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
Securities registered pursuant to Section 12(b) of the Act.
Title of each class |
|
Trading
Symbol(s) |
|
Name of each exchange on which registered |
Common stock, par value $.01 per share |
|
NAVI |
|
The NASDAQ Global Select Market |
6% Senior Notes due December 15, 2043 |
|
JSM |
|
The NASDAQ Global Select Market |
As of June 30, 2022, there were 141,878,703 shares of common stock outstanding.

TABLE OF CONTENTS
Organization of Our Form 10-Q
The order and presentation of content in our Form 10-Q differs from the traditional Securities and Exchange Commission (SEC) Form 10-Q format. Our format is designed to improve readability and to better present how we organize and manage our business. See Appendix A, "Form 10-Q Cross-Reference Index" for a cross-reference index to the traditional SEC Form 10-Q format.
FORWARD-LOOKING AND CAUTIONARY STATEMENTS
This Quarterly Report on Form 10-Q contains “forward-looking” statements and other information that is based on management’s current expectations as of the date of this report. Statements that are not historical facts, including statements about our beliefs, opinions, or expectations and statements that assume or are dependent upon future events, are forward-looking statements and often contain words such as “expect,” “anticipate,” “intend,” “plan,” “believe,” “seek,” “see,” “will,” “would,” “may,” “could,” “should,” “goals,” or “target.” Such statements are based on management's expectations as of the date of this filing and involve many risks and uncertainties that could cause our actual results to differ materially from those expressed or implied in our forward-looking statements. Such risks and uncertainties are discussed more fully under the section titled “Risk Factors” and include, but are not limited to the following:
|
• |
the continuing impacts of the COVID-19 pandemic and related risks; |
|
• |
general economic conditions, including the potential impact of persistent inflation on Navient and its impact on the creditworthiness of third parties; |
|
• |
increased defaults on education loans held by us; |
|
• |
the cost and availability of funding in the capital markets; |
|
• |
changes in the general interest rate environment, including the availability of any relevant money-market index rate, including LIBOR, or the relationship between the relevant money-market index rate and the rate at which our assets are priced; |
|
• |
unanticipated repayment trends on education loans including prepayments or deferrals resulting from new interpretations of current laws, rules or regulations or future laws, executive orders or other policy initiatives which operate to encourage or require consolidation, abolish existing or create additional income-based repayment or debt forgiveness programs or establish other policies and programs which may increase the prepayment rates on education loans and accelerate repayment of the bonds in our securitization trusts; |
|
• |
our unhedged Floor Income is dependent on the future interest rate environment and therefore is variable; |
|
• |
a reduction in our credit ratings; |
|
• |
adverse market conditions or an inability to effectively manage our liquidity risk could negatively impact us; |
|
• |
the interest rate characteristics of our assets do not always match those of our funding arrangements; |
|
• |
our use of derivatives exposes us to credit and market risk; |
|
• |
our ability to continually and effectively align our cost structure with our business operations; |
|
• |
a failure of our operating systems, infrastructure or information technology systems; |
|
• |
failure by any third party providing us material services or products or a breach or violation of law by one of these third parties; |
|
• |
changes to applicable laws, rules, regulations and government policies and expanded regulatory and governmental oversight; |
|
• |
our work with government clients exposes us to additional risks inherent in the government contracting environment; |
|
• |
shareholders’ percentage ownership in Navient may be diluted in the future; |
|
• |
reputational risk and social factors; |
|
• |
obligations owed to parties under various transaction agreements that were executed as part of the spin-off of Navient from SLM Corporation (the Spin-Off); and |
|
• |
acquisitions or strategic investments that we pursue. |
Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements. Readers are urged to carefully review and consider the various disclosures made in this Form 10-Q and in other documents we file from time to time with the SEC that disclose risks and uncertainties that may affect our business.
The preparation of our consolidated financial statements also requires management to make certain estimates and assumptions including estimates and assumptions about future events. These estimates or assumptions may prove to be incorrect and actual results could differ materially. All forward-looking statements contained in this report are qualified by these cautionary statements and are made only as of the date of this report. We do not undertake any obligation to update or revise these forward-looking statements except as required by law.
Through this discussion and analysis, we intend to provide the reader with some narrative context for how our management views our consolidated financial statements, additional context within which to assess our operating results, and information on the quality and variability of our earnings, liquidity and cash flows.
1
USE OF NON-GAAP FINANCIAL MEASURES
We prepare financial statements and present financial results in accordance with GAAP. However, we also evaluate our business segments and present financial results on a basis that differs from GAAP. We refer to this different basis of presentation as Core Earnings, which is a non-GAAP financial measure. We provide this Core Earnings basis of presentation on a consolidated basis and for each business segment because this is what we review internally when making management decisions regarding our performance and how we allocate resources. We also include this information in our presentations with credit rating agencies, lenders and investors. Because our Core Earnings basis of presentation corresponds to our segment financial presentations, we are required by GAAP to provide Core Earnings disclosures in the notes to our consolidated financial statements for our business segments.
In addition to Core Earnings, we present the following non-GAAP financial measures: Adjusted Core Earnings, Tangible Equity, Adjusted Tangible Equity Ratio, Pro forma Adjusted Tangible Equity Ratio, and Earnings before Interest, Taxes, Depreciation and Amortization Expense (EBITDA) (for the Business Processing segment). See “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Non-GAAP Financial Measures” for a further discussion and a complete reconciliation between GAAP net income and Core Earnings.
2
Overview and Fundamentals of Our Business
Navient (Nasdaq: NAVI) provides technology-enabled education finance and business processing solutions that simplify complex programs and help millions of people achieve success. Our customer-focused, data-driven services deliver exceptional results for clients in education, health care and government. Learn more at navient.com.
With a focus on data-driven insights, service, compliance and innovative support, Navient’s business consists of:

|
• |
Federal Education Loans |
We own a portfolio of $49.2 billion of federally guaranteed Federal Family Education Loan Program (FFELP) Loans. We service and provide asset recovery services on this portfolio and for third parties, deploying data-driven approaches to support the success of our customers. Our flexible and scalable infrastructure manages large volumes of complex transactions, simplifying the customer experience and continually improving efficiency.
We own, service and originate Private Education Loans that enable people to pursue higher education and improve their economic opportunities. Our $19.7 billion private loan portfolio demonstrates high customer success rates. We help people simplify their finances through student loan refinancing, and we help families finance their higher education through transparent, affordable Private Education Loans. In the second quarter of 2022, we originated $420 million in Private Education Loans.
We provide business processing solutions for more than 600 public sector and healthcare organizations, and their tens of millions of clients, patients, and constituents. Our suite of solutions and customer experience expertise enable our clients to focus on their missions, optimize their cash flow and deliver essential services, while helping those they serve successfully navigate complex programs, transactions and decisions. For each client, we customize a blend of technologies to deliver personalized, omnichannel communication experiences; machine learning automation; root-cause business analytics; secure cloud computing; and intelligent customer relationship platforms.
Superior Operational Performance with a Strong Customer Service and Compliance Commitment
We help our customers — both individuals and institutions — navigate the path to financial success through proactive, simplified service and innovative solutions.
• |
Scalable, data-driven solutions. Annually, we support tens of millions of people in conducting hundreds of millions of transactions and interactions. Designed using configurable architecture, our systems are built for scale and rapid implementation. We harness the power of data to build tailored programs that optimize our clients’ results. |
We leverage our omnichannel communication platform, predictive analytics, and decades of insight to stay in touch with people and address challenges that may arise.
Using technology-enabled solutions, we have rapidly staffed, trained, and activated several call centers with thousands of remote staff for clients needing urgent support, such as during the COVID-19 pandemic.
Across all our businesses, we use real-time dashboards and data visualization tools to monitor performance metrics and identify, track, and address trends and opportunities.
3
• |
Simplify complex processes. On our clients’ behalf, we help individuals successfully navigate a broad spectrum of complex transactions. Our people and platforms simplify complex programs – including healthcare, tax, and transportation programs – to help constituents understand and meet their obligations. |
• |
Improve customer experience and success. We continually make enhancements to improve the customer experience, drawing from a variety of inputs including customer surveys, research panels, analysis of customer inquiries and activities, complaint data, and regulator commentary. Across our businesses, our customer-facing representatives are trained to provide empathetic, accurate support. |
|
o |
Repayment plan education and outreach: We help student loan borrowers understand their repayment options so they can make informed choices that align with their financial circumstances and goals. |
|
o |
Office of the Customer Advocate: Our Office of the Customer Advocate, established in 1997, offers escalated assistance to customers. We are committed to working with customers and appreciate customer comments, which, combined with our own customer communication channels, help us improve the ways we assist our customers. |
|
o |
Private loan modification program: In 2009, we pioneered the creation of a loan modification program to help Private Education Loan borrowers needing additional assistance. As of June 30, 2022, approximately $890 million of our Private Education Loans were enrolled in this interest rate reduction program, helping customers through more affordable monthly payments while making progress in repaying their principal loan balance. |
|
o |
Serving military customers: Navient was the first student loan servicer to launch a dedicated military benefits customer service team, website (Navient.com/military) and toll-free number. Navient’s military benefits team supports service members and their families to access the benefits designed for them, including interest rate benefits, deferment and other options. |
|
o |
Financial literacy: We offer free resources, including videos, articles and online tools, to help customers and the general public build knowledge on personal finance topics. Our Going Merry platform enables students to match to and apply for scholarships, institutional aid and government grants. |
• |
Commitment to compliance. Our rigorous compliance posture ensures adherence with laws and regulations and helps protect our clients, customers, employees and shareholders. We use a “Three Lines of Defense” compliance framework, considered best practice by the U.S. Federal Financial Institutions Examination Council (FFIEC). This framework and other compliance protocols ensure we adhere to key industry laws and regulations including: Fair and Accurate Credit Transactions Act (FACTA); Fair Credit Reporting Act (FCRA); Fair Debt Collection Practices Act (FDCPA); Electronic Funds Transfer Act (EFTA); Equal Credit Opportunity Act (ECOA); Federal Information Security Management Act (FISMA); Gramm-Leach-Bliley Act (GLBA); Health Insurance Portability and Accountability Act (HIPAA); IRS Publication 1075; Servicemembers Civil Relief Act (SCRA); Military Lending Act (MLA); Telephone Consumer Protection Act (TCPA); Truth in Lending Act (TILA); Unfair, Deceptive, or Abusive Acts and Practices (UDAAP); state laws; and state and city licensing. |
4
• |
Deliver superior performance. Whether supporting student loan borrowers in successfully managing their loans, designing and implementing new constituent-facing services for public sector agencies, generating additional revenue for hospitals and medical systems, or helping a state manage communication backlogs or recover revenue that funds essential services, Navient delivers value for our clients and customers. |
We leverage our experience, data-driven insights, customer service skills, technology and scale to maximize value for our clients.
• |
Corporate Social Responsibility. We are committed to contributing to the social and economic wellbeing of our local communities; fostering the success of our customers; supporting a culture of integrity, inclusion and equality in our workforce; and embracing sustainable business practices. Navient has earned recognition from premier organizations for our continued commitment to fostering diversity. Our employees are active in our communities, through local and national organizations, including a significant national partnership with Boys & Girls Clubs of America (BGCA). |
Navient is committed to a sustainable future. Our work is largely services based; as a result, our day-to-day operations require relatively small amounts of natural resource and energy inputs. We leverage technology that minimizes energy usage in our office buildings and promote widespread adoption of “paperless” digital customer communications. Navient prioritizes adding or updating insulation and other power-saving features to our buildings to further reduce energy usage. Energy efficiency and reducing CO2 and CO2 equivalents are among the many factors considered in our growth and real estate decisions.
Strong Financial Performance Resulting in a Strong Capital Return
Our second-quarter 2022 results continue to build upon our previous year’s results demonstrating the strength of our business model and our ability to deliver predictable and meaningful cash flow and earnings in all types of economic environments.
Our significant earnings generate significant capital which results in a strong capital return to our investors. Navient expects to continue to return excess capital to shareholders through dividends and share repurchases in accordance with our capital allocation policy.
By optimizing capital adequacy and allocating capital to highly accretive opportunities, including organic growth and acquisitions, we remain well positioned to pay dividends and repurchase stock, while maintaining appropriate leverage that supports our credit ratings and ensures ongoing access to capital markets.
In December 2021, our Board approved a share repurchase program authorizing the purchase of up to $1 billion of the Company’s outstanding common stock. At June 30, 2022, $780 million remained in share repurchase authorization.
To inform our capital allocation decisions, we use the Adjusted Tangible Equity Ratio(1) in addition to other metrics. Our Adjusted Tangible Equity Ratio(1) was 7.5% as of June 30, 2022.
(Dollars and shares in millions) |
|
Q2-22 |
|
|
Q2-21 |
|
Shares repurchased |
|
|
6.9 |
|
|
|
11.8 |
|
Reduction in shares outstanding |
|
|
5 |
% |
|
|
7 |
% |
Total repurchases in dollars |
|
$ |
105 |
|
|
$ |
200 |
|
Dividends paid |
|
$ |
23 |
|
|
$ |
27 |
|
Total Capital Returned(2) |
|
$ |
128 |
|
|
$ |
227 |
|
Adjusted Tangible Equity Ratio(1) |
|
|
7.5 |
% |
|
|
6.3 |
% |
(1) |
Item is a non-GAAP financial measure. For a description and reconciliation, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Non-GAAP Financial Measures.” |
(2) |
Capital Returned is defined as share repurchases and dividends paid. |
5
How We Organize Our Business
We operate our business in three primary segments: Federal Education Loans, Consumer Lending and Business Processing.

Federal Education Loans Segment
In this segment, Navient owns FFELP Loans and performs servicing and asset recovery services on this portfolio. We also service and perform asset recovery services on FFELP Loans owned by other institutions. Our servicing quality, data-driven strategies and omnichannel education about federal repayment options translate into positive results for the millions of borrowers we serve.
Consumer Lending Segment
In this segment, Navient owns, originates, acquires and services high-quality refinance and in-school Private Education Loans. We believe our more than 45 years of experience, product design, digital marketing strategies, and origination and servicing platform provide a unique competitive advantage. We see meaningful growth opportunities in originating Private Education Loans to financially responsible consumers, generating attractive long-term, risk-adjusted returns. We generate revenue primarily through net interest income on our Private Education Loan portfolio.
Business Processing Segment
In this segment, Navient performs business processing services for over 600 government and healthcare clients.
|
• |
Government services: We provide services to state governments, agencies, court systems, municipalities, and parking and tolling authorities, leveraging our scale, integrated technology solutions, decades of differentiated customer experience expertise and evidence-based approach. Our support enables our clients to better serve their constituents, meet rapidly changing needs, improve technology, reduce operating expenses, manage risk and optimize revenue opportunities. |
|
• |
Healthcare services: We perform revenue cycle outsourcing, accounts receivable management, extended business office support, consulting engagements and public health programs. We offer customizable solutions for our clients that include hospitals, hospital systems, medical centers, large physician groups, other healthcare providers and public health departments. |
Other Segment
This segment consists of our corporate liquidity portfolio, gains and losses incurred on the repurchase of debt, unallocated expenses of shared services (which includes regulatory expenses) and restructuring/other reorganization expenses.
6
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Selected Historical Financial Information and Ratios
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
(In millions, except per share data) |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
GAAP Basis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
180 |
|
|
$ |
185 |
|
|
$ |
435 |
|
|
$ |
555 |
|
Diluted earnings per common share |
|
$ |
1.22 |
|
|
$ |
1.05 |
|
|
$ |
2.90 |
|
|
$ |
3.08 |
|
Weighted average shares used to compute diluted earnings per share |
|
$ |
147 |
|
|
|
176 |
|
|
|
150 |
|
|
|
180 |
|
Return on assets |
|
|
.96 |
% |
|
|
.91 |
% |
|
|
1.15 |
% |
|
|
1.35 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings Basis(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income(1) |
|
$ |
134 |
|
|
$ |
165 |
|
|
$ |
269 |
|
|
$ |
469 |
|
Diluted earnings per common share(1) |
|
$ |
.91 |
|
|
$ |
.94 |
|
|
$ |
1.79 |
|
|
$ |
2.61 |
|
Adjusted diluted earnings per common share(1) |
|
$ |
.92 |
|
|
$ |
.98 |
|
|
$ |
1.82 |
|
|
$ |
2.71 |
|
Weighted average shares used to compute diluted earnings per share |
|
|
147 |
|
|
|
176 |
|
|
|
150 |
|
|
|
180 |
|
Net interest margin, Federal Education Loans segment |
|
|
1.11 |
% |
|
|
.97 |
% |
|
|
1.08 |
% |
|
|
.97 |
% |
Net interest margin, Consumer Lending segment |
|
|
2.66 |
% |
|
|
2.95 |
% |
|
|
2.73 |
% |
|
|
2.97 |
% |
Return on assets |
|
|
.72 |
% |
|
|
.81 |
% |
|
|
.71 |
% |
|
|
1.14 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Education Loan Portfolios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending FFELP Loans, net |
|
$ |
49,214 |
|
|
$ |
55,550 |
|
|
$ |
49,214 |
|
|
$ |
55,550 |
|
Ending Private Education Loans, net |
|
|
19,668 |
|
|
|
19,725 |
|
|
|
19,668 |
|
|
|
19,725 |
|
Ending total education loans, net |
|
$ |
68,882 |
|
|
$ |
75,275 |
|
|
$ |
68,882 |
|
|
$ |
75,275 |
|
Average FFELP Loans |
|
$ |
50,534 |
|
|
$ |
56,649 |
|
|
$ |
51,391 |
|
|
$ |
57,360 |
|
Average Private Education Loans |
|
|
20,856 |
|
|
|
20,730 |
|
|
|
21,006 |
|
|
|
21,433 |
|
Average total education loans |
|
$ |
71,390 |
|
|
$ |
77,379 |
|
|
$ |
72,397 |
|
|
$ |
78,793 |
|
(1) Item is a non-GAAP financial measure. For a description and reconciliation, see “Non-GAAP Financial Measures – Core Earnings.”
7
The Quarter in Review
We prepare financial statements and present financial results in accordance with GAAP. However, we also evaluate our business segments and present financial results on a basis that differs from GAAP. We refer to this different basis of presentation as Core Earnings. We provide this Core Earnings basis of presentation on a consolidated basis and for each business segment because this is what we review internally when making management decisions regarding our performance and how we allocate resources. We also include this information in our presentations with credit rating agencies, lenders and investors. Because our Core Earnings basis of presentation corresponds to our segment financial presentations, we are required by GAAP to provide certain Core Earnings disclosures in the notes to our consolidated financial statements for our business segments. See “Non-GAAP Financial Measures — Core Earnings” for a further discussion and a complete reconciliation between GAAP net income and Core Earnings.
Second-quarter 2022 GAAP net income was $180 million ($1.22 diluted earnings per share), compared with $185 million ($1.05 diluted Core Earnings per share) for the year-ago quarter. See “Results of Operations – Comparison of Second-Quarter 2022 Results with Second-Quarter 2021” for a discussion of the primary contributors to the change in GAAP earnings between periods.
Second-quarter 2022 Core Earnings net income was $134 million ($0.91 diluted Core Earnings per share), compared with $165 million ($0.94 diluted Core Earnings per share) for the year-ago quarter. Second-quarter 2022 and 2021 adjusted diluted Core Earnings(1) per share were $0.92 and $0.98, respectively. See “Segment Results” for a discussion of the primary contributors to the change in Core Earnings between periods.
Financial highlights of second-quarter 2022 include:
Federal Education Loans segment:
|
• |
Net income of $110 million. |
|
• |
FFELP net interest margin of 1.11%. |
Consumer Lending segment:
|
• |
Net income of $71 million. |
|
• |
Originated $420 million of Private Education Loans. |
|
• |
Private Education Loan delinquency rate of 4.1% remains below pre-pandemic levels. |
Business Processing segment:
|
• |
EBITDA(1) of $14 million. |
|
• |
Revenue of $87 million. |
Capital, funding and liquidity:
|
• |
Adjusted tangible equity ratio(1) of 7.5%. |
|
• |
Repurchased $105 million of common shares; $780 million common share repurchase authority remains outstanding. |
|
• |
Paid $23 million in common stock dividends. |
|
• |
Issued $715 million in term ABS. |
Expenses:
|
• |
Adjusted Core Earnings expenses(1) of $188 million. |
(1) |
Item is a non-GAAP financial measure. For a description and reconciliation, see “Non-GAAP Financial Measures.” |
8
Navient’s Response to COVID-19
Since its emergence in early 2020, the COVID-19 pandemic has been dynamic and unpredictable. Variants continue to emerge while efforts to mitigate and contain the impact of the pandemic continue to evolve. In response to the COVID-19 pandemic, we have prioritized the safety of our employees and business partners, while continually striving to support the needs of our customers and communities during this unprecedented period. During 2021 and the first half of 2022, the COVID-19 pandemic has continued to affect our business operations. The future direct and indirect impact of the pandemic on our businesses, results of operations and financial condition remains uncertain. Should current economic conditions deteriorate or if the pandemic worsens due to various factors, including through the spread of more easily communicable variants of COVID-19, such conditions could have an adverse effect on our businesses and results of operations and could adversely affect our financial condition. For more information on the pandemic, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Navient’s Response to COVID-19” in our 2021 Form 10-K.
Results of Operations
GAAP Income Statements (Unaudited)
|
|
Three Months Ended June 30, |
|
|
Increase
(Decrease) |
|
|
Six Months Ended June 30, |
|
|
Increase
(Decrease) |
|
(In millions, except per share data) |
|
2022 |
|
|
2021 |
|
|
$ |
|
|
% |
|
|
2022 |
|
|
2021 |
|
|
$ |
|
|
% |
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFELP Loans |
|
$ |
410 |
|
|
$ |
365 |
|
|
$ |
45 |
|
|
|
12 |
% |
|
$ |
759 |
|
|
$ |
737 |
|
|
$ |
22 |
|
|
|
3 |
% |
Private Education Loans |
|
|
277 |
|
|
|
295 |
|
|
|
(18 |
) |
|
|
(6 |
) |
|
|
553 |
|
|
|
614 |
|
|
|
(61 |
) |
|
|
(10 |
) |
Cash and investments |
|
|
5 |
|
|
|
1 |
|
|
|
4 |
|
|
|
400 |
|
|
|
6 |
|
|
|
1 |
|
|
|
5 |
|
|
|
500 |
|
Total interest income |
|
|
692 |
|
|
|
661 |
|
|
|
31 |
|
|
|
5 |
|
|
|
1,318 |
|
|
|
1,352 |
|
|
|
(34 |
) |
|
|
(3 |
) |
Total interest expense |
|
|
371 |
|
|
|
339 |
|
|
|
32 |
|
|
|
9 |
|
|
|
660 |
|
|
|
667 |
|
|
|
(7 |
) |
|
|
(1 |
) |
Net interest income |
|
|
321 |
|
|
|
322 |
|
|
|
(1 |
) |
|
|
— |
|
|
|
658 |
|
|
|
685 |
|
|
|
(27 |
) |
|
|
(4 |
) |
Less: provisions for loan losses |
|
|
18 |
|
|
|
(1 |
) |
|
|
19 |
|
|
|
1,900 |
|
|
|
34 |
|